| Per Year | Per Week | |
| Council Rates & Charges | $ | |
| House and Landlords Insurances | $ | |
| Repairs & Maintenance | $ | |
| Vacancy Factor | $ | |
| Agent Letting Fees | $ | |
| Asset Management Fee | $ | |
| Accountants Costs | $ | |
| Body Corporate Fees | $ | |
| Land Tax | $ | |
| Travel Cost | $ | |
| Gross Estimate | $...............(-) | |
| Depreciation (Building) | $ | |
| Depreciation (Contents) | $ | |
| Gross Depreciation | $...............(+) | |
| Rental Income | $...............(+) | |
| Surplus before Interest | $ | |
| Interest | $...............(-) | |
| Cost after Interest | $ | |
| Taxation Credit | $...............(+) | |
| Cost after Tax | $ |
| Annual
Taxable Income 1. $.................... Rate%.................... 2. $.................... Rate%.................... 3. $.................... Rate%.................... Proportional Property Share 1.................... 2.................... 3.................... |
Tenant
Pays $............................... Owner Estimate after Tax $............................... Tax Refunds (4) $............................... |
At Peter Campbell
Realty, we arrange Rental Guarantees (click here for Rent Back).
The advice of Peter Campbell is to -
(i) borrow a maximum of 80% of total real estate value
(ii) borrow interest only for investment property
(iii) negative gear to the point that rent will cover around 50% of direct property
costs
i.e. council rates and charges, insurance and interest on loan.
Click
here to go back to the Sales Appraisal Menu
| © Peter Campbell Realty - Albany Creek Office: | |
| Phone 07 3264 2311 Email: sales@petercampbellrealty.com | |
| Caboolture Office: | |
| Phone 07 5495 7811 Email: salescaboolture@petercampbellrealty.com |